$250,505
NAL Estimated Property Value204 Peony Ln, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Electric Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesLighting, Private Yard
Building Information
Year Built2020
Stories2
Garage Spaces2
Land Information
APNR-11-8014-0002-0038B
Land UseResidential
Legal DescriptionC507 - SONTERRA 2 CONDO, UNIT 38B, 0.18% COMMONAREA INTEREST
Census Tract021601
Assessed Land Value$59,430
Assessed Improvement Value$191,075
Assessment Year2025
About this property
This gorgeous home is located at the end of the street. It features a very large backyard with a fire pit, an open floor plan that is perfect for entertaining, ample natural light throughout, and a spacious primary bedroom with a large walk-in closet. There is ample storage space with a shed in the backyard, as well as extra closets upstairs and downstairs. The water softener does not convey. You don't want to miss this well-maintained home. The community offers a pool, playground, splash pad, bike park, skate park, and walking trails.
Investor Tools
$250,505
Estimated Property Value
$172,181Estimated Mortgage Balance
$78,324Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,503 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,346
$250,505
2025
$59,430
$191,075
$250,505
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,346
$250,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$193,020
No
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,181
$78,324
31%
69%
$1,158/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,558/mo
+$432/mo
9.5%
