$285,000
NAL Estimated Property Value204 Prairie Wind Boulevard, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,756 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APNR000033034
Lot Number22
SubdivisionRiver North Addition
Land UseResidential
Legal DescriptionS5650 RIVER NORTH ADDITION; BLOCK 4;, LOT 22
Census Tract950501
Assessed Land Value$40,000
Assessed Improvement Value$244,620
Assessment Year2025
About this property
Newly updated three bedroom, two bath, open concept home with great storage and wood burning fireplace. Kitchen has new countertops, new sink & faucet , along with newer built in microwave and stainless steel dishwasher. Large rooms with new laminate wood flooring & doors. Outside features great porches , storage shed,two car garage and fenced in yard.
Investor Tools
$285,000
Estimated Property Value
$156,056Estimated Mortgage Balance
$128,944Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$284,620
2025
$40,000
$244,620
$284,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$284,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$176,739
Yes
First
May 14, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,056
$128,944
45%
55%
$1,060/mo
