Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$433,000

NAL Estimated Property Value

204 Roaming Dr, Hutto, TX, 78634

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,470 Sq Ft
price_per_sqft$206.47 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks

Exterior

Exterior FeaturesNone

Building Information

Year Built2022
Stories2
Garage Spaces2

Land Information

APNR-14-3010-05KK-0011
Lot Number11
Land UseOther
Legal DescriptionS12917 - BROOKLANDS SEC 5, BLOCK KK, LOT 11
Census Tract020819
Assessed Land Value$106,400
Assessed Improvement Value$306,820
Assessment Year2025

About this property

Hickory plan with features that include: Utility Room Connects to Owner's Walk in Closet | Two Story Family Room | Walk in Owner's Shower with Mud Set Pan | Extended Covered Patio | Full Gutters | Granite Counters | Pre Plumbed for Water Softener Loop | Wood Patterned Vinyl Plank Floors. Available Now!

Investor Tools

Property Icon
$433,000
Estimated Property Value
$624,197Estimated Mortgage Balance
$433,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
$40/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,583
$413,220
2025
$106,400
$306,820
$413,220
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,583
$413,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$515,480
Yes
First
Jun 16, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$624,197
N/A
0%
144%
$3,927/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$3,967/mo
$-1,217/mo
7.6%

City: Hutto

204 Roaming Dr | Property Details | No Agent List