Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$184,000

NAL Estimated Property Value

204 Roepke ST, Thorndale, TX, 76577

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths936 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.85 / sqft
Year BuiltBuilt in 1943

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1
AppliancesNone
FlooringLaminate, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size9,047 sqft

Building Information

Year Built1943

Land Information

APNR22592
Lot Number1
Land UseResidential
Legal DescriptionS15600 LIENDO (NORTHWEST) BLK 3 LOT 1
Census Tract950800
Assessed Land Value$43,430
Assessed Improvement Value$101,630
Assessment Year2025

About this property

Welcome to this cozy 1943-built home, nestled on a spacious .21-acre lot in the charming, small-town atmosphere of Thorndale. This property offers an ideal opportunity for first-time homebuyers looking to start their homeownership journey or savvy investors seeking a rental property with potential. 2 Bedrooms( both with hard wood floors), 1 Bathroom: A comfortable and functional layout, perfect for small families, couples, or those who appreciate vintage charm. Outside shop/Flex space. One car garage for storage or vehicle. Great value for its location, size, and character. Don’t miss out on this gem! Whether you're buying your first home or adding to your investment portfolio, this home has plenty of possibilities. Spacious Lot: Enjoy the outdoors with a .21-acre lot, providing plenty of room for a garden, outdoor entertaining, or future expansion. Investment Potential: With its cozy size and desirable location, this home is also a fantastic rental property opportunity for those looking to generate passive income.

Investor Tools

Property Icon
$184,000
Estimated Property Value
$177,790Estimated Mortgage Balance
$6,210Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,367
$145,060
2025
$43,430
$101,630
$145,060
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,367
$145,060

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Fha
$178,825
Yes
First
Dec 23, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,790
$6,210
3%
97%
$1,073/mo

City: Thorndale

204 Roepke ST | Property Details | No Agent List