Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$297,000

NAL Estimated Property Value

204 S 6th St, Beasley, TX, 77417

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,131 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.65 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony
Lot Size4,950 sqft

Building Information

Year Built2021
Garage Spaces1

Land Information

APN1425-00-037-0091-901
Lot Number11-A
SubdivisionBeasley
Land UseResidential
Legal DescriptionBEASLEY, BLOCK 37, LOT 11-A, REPLAT NO 2
Census Tract675402
Assessed Land Value$34,650
Assessed Improvement Value$243,315
Assessment Year2025

About this property

TWO story home on a big lot. This open concept home has lots of space and upgrades. The first floor has 10 ft ceilings, a spacious family room, a large pantry, an adjacent dining room, and lots of cabinet space. The second-floor primary bedroom is enormous and includes an enclosed walk-in shower, double vanity sinks, and lots of cabinet space. This bedroom also has a very large walk-in closet and a refreshing walk-out balcony. The other side of the home contains 2 bedrooms, Jack n Jill bathroom w/double sink vanities, a laundry room, and a Gameroom. Marble and Corian counters throughout. Foundation has 17 piers underneath 12Ft deep. This Quiet and remote home has VERY LOW TAXES and is located just outside of Richmond/Rosenberg; 10 mins from Brazos Town Center & 40 second access to Hwy 59. Will not last long!!!!!!!!!!!!!!!!!!!!!!!!!

Investor Tools

Property Icon
$297,000
Estimated Property Value
$260,398Estimated Mortgage Balance
$36,602Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,441
$277,965
2025
$34,650
$243,315
$277,965
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,441
$277,965

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Stand Alone Second / Subordinate Position
$8,012
No
First
Jun 30, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,398
$46,602
15%
88%
$1,651/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,651/mo
+$71/mo
7.0%

City: Beasley

204 S 6th St | Property Details | No Agent List