$199,000
NAL Estimated Property Value204 Sherwood Forest Drive W, Woodville, TX, 75979
$245,572 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size23,575 sqft
Building Information
Year Built1976
Land Information
APNR008255
Lot Number8-10
Land UseResidential
Legal DescriptionS3755 LAKE CHARMAINE SEC 5 (A568), BLK 63, LOT 8,9,10
Census Tract950202
Assessed Land Value$7,072
Assessed Improvement Value$107,105
Assessment Year2025
About this property
Solid Brick 2 bed/1 bath home on 3 lots near Lake Charmaine, the big "ski" lake. Large, private yard with a fenced area in the back and another peaceful open area. Enjoy swimming at the swimming area, skiing, jet skiing and other water sports on Lake Charmaine, or fish any of five private lakes. There are also local parks to visit in the area with recreational areas. 10 minutes to Woodville. 40 mintutes to Livingston. 1 hour to Beaumont. 2 hours to Houston.
Investor Tools
$199,000
Estimated Property Value
$71,594Estimated Mortgage Balance
$127,406Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$245,572
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$18/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,245
$114,177
2025
$7,072
$107,105
$114,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,245
$114,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$78,400
No
First
Oct 4, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,594
$127,406
64%
36%
$471/mo
