$654,000
NAL Estimated Property Value204 Sinuso Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size1.26 acres
Building Information
Year Built2019
Stories2
Garage Spaces3
Land Information
APNR-20-9912-0000-0081
Lot Number185
SubdivisionSerenada Country Estates
Land UseResidential
Legal DescriptionSERENADA COUNTRY ESTATES, LOT 185, ACRES 1.26
Census Tract020108
Assessed Land Value$143,139
Assessed Improvement Value$467,805
Assessment Year2025
About this property
tunning farmhouse style custom home on 1 acre wooded lot in popular Serenada. This home features a bright & open floor plan that is ideal for relaxed entertaining. Wood tile floors, quartz counter tops, open concept, designated study, propane cooking, 2 laundry rooms (up and down), butlers pantry, large master shower in master, gameroom, 4 bedrooms, 3.5 baths, and plenty of outside space for kids to roam. Large covered patio and lots of shade trees making outside entertaining complete.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$654,000
Estimated Property Value
$420,328Estimated Mortgage Balance
$233,672Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,924 /month
Positive
Cash Flow Estimate:
$1,308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$934/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,943
$610,944
2025
$143,139
$467,805
$610,944
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,943
$610,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$471,200
No
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,328
$273,672
39%
64%
$2,826/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,826/mo
$-738/mo
3.8%
