$513,425
NAL Estimated Property Value204 Songwood Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,692 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN26653
Lot Number377A
SubdivisionLakeside Beach
Land UseResidential
Legal DescriptionS5940 LAKESIDE BEACH LOT 377A, SEC 1
Census Tract960803
Assessed Land Value$48,985
Assessed Improvement Value$464,440
Assessment Year2025
About this property
New Farmhouse Style Home in Lakeside Beach gated community in Spicewood. granite counter tops, quality appliances, custom cabinets, high ceilings throughout, clear coat sealer, low E windows, with double car garage, all on a lot and a half. Neighborhood offers lake access, fishing dock, swimming platform, and separate pool! MUST SEE!!
Investor Tools
$513,425
Estimated Property Value
$290,352Estimated Mortgage Balance
$223,610Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,081 /month
Positive
Cash Flow Estimate:
$1,027 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,130
$513,425
2025
$48,985
$464,440
$513,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,130
$513,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$315,000
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,352
$223,073
43%
57%
$1,889/mo
