$251,000
NAL Estimated Property Value204 Stapp St, Burnet, TX, 78611
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop, Dishwasher, Electric Water Heater
FlooringTile
Exterior
Lot Size8,015 sqft
Building Information
Year Built2014
Garage Spaces1
Land Information
APN107663
Lot Number26
SubdivisionShady Grove (Aka Shady Oaks)
Land UseResidential
Legal DescriptionS7550 SHADY GROVE (AKA SHADY OAKS) LOT 26
Census Tract960302
Assessed Land Value$24,051
Assessed Improvement Value$195,949
Assessment Year2025
About this property
Charming one story home in the heart of the city of Burnet offers a wonderful opportunity as a starter home. This three bedroom, two bath home is nestled in a quiet neighborhood and close to schools as well as the local grocery store. Enjoy an open floor plan with beautiful wood like tile throughout the home, granite countertops and spacious bedrooms. No HOA.FEMA - Unknown Restrictions: Yes
Investor Tools
$251,000
Estimated Property Value
$87,562Estimated Mortgage Balance
$163,438Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,318
$220,000
2025
$24,051
$195,949
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,318
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$100,000
No
First
Jan 14, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,562
$169,438
65%
35%
$600/mo
