Last 24 Hours
$330,000
NAL Estimated Property Value204 Sunset Heights Ave, Dayton, TX, 77535
Off Market
4 Beds
2 Bath
2,157 Sq Ft
Single Family Residence
$144.73 / sqft
Built in 2022Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size10,106 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR268426
Lot Number2
SubdivisionBanda Place
Land UseResidential
Legal DescriptionBANDA PLACE, LOT 2, ACRES .232
Census Tract701000
Assessed Land Value$38,100
Assessed Improvement Value$272,730
Assessment Year2025
About this property
“Prime unrestricted lot available, offering the perfect opportunity to build your custom dream home. Conveniently located right off 90 and the new Hwy 99, this spacious property provides easy access to major routes while still offering peace and privacy. The lot is cleared and cornered, with utilities already available and ready for immediate development. Don’t miss the chance to create your ideal space in a rapidly growing area."
Investor Tools
$330,000
Estimated Property Value
$298,609Estimated Mortgage Balance
$31,391Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,747
$310,830
2025
$38,100
$272,730
$310,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,747
$310,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$303,403
Yes
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,609
$31,391
9%
90%
$1,919/mo
12.4%