Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,777,000

NAL Estimated Property Value

204 Sutton Row Pl, Houston, TX, 77024

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,365 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$494.8 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size2,823 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN1359420050036
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 3 MEMORIAL GREEN SEC 2 R/P & EXTN PAR R/P
Census Tract430900
Assessed Land Value$518,580
Assessed Improvement Value$991,517
Assessment Year2025

About this property

UNDER CONSTRUCTION! Built by Pelican Builders and designed by George Hopkins, The Courtyard Plan features beautiful exterior elevations, first-floor living, wood floors throughout living area, crown molding, high ceilings and outdoor living! 1st floor open-layout living with fireplace, dining and access to outdoor living. Gourmet kitchen features Thermador stainless steel appliances, quartzite countertops and walk-in pantry. 2nd floor Primary suite with luxurious bath including soaking tub and walk-in shower, double sinks and separate his&hers walk-in closets; two ensuite secondary bedrooms with walk-in closets; utility room. 3rd floor ensuite secondary bedroom and gameroom. Elevator capable, two-car garage, first-floor living with outdoor space! BY APPOINTMENT ONLY

Investor Tools

Property Icon
$1,777,000
Estimated Property Value
$832,478Estimated Mortgage Balance
$944,522Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,662 /month
Positive
Cash Flow Estimate:
$3,554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,578/month
$4,326/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,510,097
2025
$518,580
$991,517
$1,510,097
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$1,510,097

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Conventional
$850,000
No
First
Mar 10, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$832,478
$1,024,522
55%
47%
$5,097/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$9,423/mo
$-6,173/mo
2.2%

City: Houston

204 Sutton Row Pl | Property Details | No Agent List