Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,250,000

204 Tailwind Drive, Port Aransas, TX, 78373

On MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,955 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$639.39 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Microwave, Refrigerator, Range Hood, Dryer, Washer
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesLandscaping
Lot Size2,178 sqft

Building Information

Year Built2022
Stories3

Land Information

APN1621-0007-0160
Lot Number16
SubdivisionCinnamon Shore South Unit 4a
Land UseResidential
Legal DescriptionCINNAMON SHORE SOUTH UNIT 4A BLK 7 LOT 16
Census Tract006205
Assessed Land Value$170,085
Assessed Improvement Value$1,099,024
Assessment Year2025

About this property

Airy, light-filled, and thoughtfully designed, "Beach Grace" is a three-story coastal retreat at Cinnamon Shore South blending classic beach architecture with modern comfort in one of Port Aransas’ most desirable communities. Framed by twin palms and layered porches, the home offers effortless indoor-outdoor living and a relaxed coastal aesthetic throughout. The second-floor main living space serves as the heart of the home, featuring a modern kitchen with stainless steel appliances, an expansive island, and seamless flow into the dining and living areas. A grilling balcony extends entertaining outdoors, while front porches capture breezes and neighborhood views. Sleeping quarters are privately positioned across levels: a first-floor king suite, a guest room with two queen beds, and a third-floor primary suite with a private balcony, sitting area, and spa-style bath with soaking tub, separate shower and plenty of closet space. Residents enjoy full access to resort-style amenities including multiple pools, lakeside boardwalks, parks, fishing piers, and playscapes, plus additional offerings at Cinnamon Shore North. Outdoor shower, laundry, storage, and pet-friendly design complete this elevated coastal retreat. Grossed just over $86K in 2025.

Investor Tools

$982,597Estimated Mortgage Balance
$286,512Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,615 /month
Positive
Cash Flow Estimate:
$2,538 /month

Interested in this property?

Jodi Peters

Cinnamon Shore Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,960/month
$6,850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,171
$1,269,109
2025
$170,085
$1,099,024
$1,269,109
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,171
$1,269,109

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Np Inc
Conventional
$1,034,500
No
First
Oct 20, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$982,597
$286,512
22%
77%
$6,203/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$13,053/mo
$-11,103/mo
1.8%

City: Port Aransas

204 Tailwind Drive | Property Details | No Agent List