Last 24 Hours
$1,686,532
NAL Estimated Property Value204 Tempe Dr, Granite Shoals, TX, 78654
Off Market
3 Beds
3 Bath
2,438 Sq Ft
$389.66 / sqft
Built in 1985Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Garage AvailableAppliancesElectric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater, Wine Refrigerator
FlooringCarpet, Tile
Building Information
Year Built1985
Garage Spaces4
Land Information
APN9863
Lot Number2
SubdivisionCircle B Estates
Land UseResidential
Legal DescriptionS3665 CIRCLE B ESTATES LOT 2, SEC 1 & .036 AC ARTHUR LUCKEY AB 530
Census Tract960502
Assessed Land Value$960,000
Assessed Improvement Value$726,532
Assessment Year2025
About this property
LIFE IS SHORT /// BUY THE LAKE HOUSE! What a fantastic find this lake house is! 204 Tempe Dr. on Lake LBJ is located in a quite, serene location, with open ranch land across the street, so private, yet easy to access by land and by water. A beautiful tree covered setting with unobstructed views of the lake. This home was recently renovated with so much style and detail, it is move in ready. 3 bedrooms 3 full baths, a game room, and office or workout space.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,686,532
Estimated Property Value
$610,290Estimated Mortgage Balance
$1,076,242Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,119 /month
Positive
Cash Flow Estimate:
$3,373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,585
$1,686,532
2025
$960,000
$726,532
$1,686,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,585
$1,686,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$704,500
No
First
Aug 21, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$610,290
$1,076,242
63%
36%
$4,224/mo
12.4%