$268,310
NAL Estimated Property Value204 W Columbus St, West, TX, 76691
$293,238 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesMicrowave, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size8,276 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces1
Land Information
APN500015000058005
Lot Number10B,11B
SubdivisionD & M
Land UseResidential
Legal DescriptionD & M LOT 10B 11B BLOCK 6 ACRES .19
Census Tract004201
Assessed Land Value$27,060
Assessed Improvement Value$241,250
Assessment Year2025
About this property
This 1925 charming 4 bedroom 2 bath home in the “Czech Heritage Capital” of West, Texas! So much room and the possibilities are endless to bring your own special touch. Beautifully remodeled kitchen with stainless appliances. A/C, windows, roof and some of the electrical have been updated in the last 6 years. So close to all of the great places West has to offer and I-35! Call today to take a look!
Investor Tools
$268,310
Estimated Property Value
$0Estimated Mortgage Balance
$268,310Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$293,237
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,610 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,394
$268,310
2025
$27,060
$241,250
$268,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,394
$268,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,310
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
N/A
+$1,354/mo
6.1%
