$80,000
NAL Estimated Property Value204 Yellow Knife Trl, Fort Davis, TX, 79734
Off Market
Highlights
Interior
Exterior
Lot Size6.10 acres
Building Information
Year Built1998
Land Information
APN7715
Lot Number25
Land UseResidential
Legal Description14, DAVIS MOUNTAIN RESORT LOT 25 ACREAGE 6.10
Census Tract950100
Assessed Land Value$40,550
Assessed Improvement Value$910
Assessment Year2024
About this property
6.10 gorgeous acres in the scenic Davis Mountain Resort, offering stunning panoramic views and endless potential. The property features a rustic cabin in ruins, perfect for restoration or rebuilding, adding charm and history to the land. An existing electrical pole once supported metered electricity, making future hookup easier. Enjoy peace, privacy, and star-filled skies in this unique West Texas mountain retreat. A rare opportunity to create your dream getaway.
Investor Tools
$80,000
Estimated Property Value
$0Estimated Mortgage Balance
$80,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$484
$41,460
2024
$40,550
$910
$41,460
No
Tax History
Year
Tax Paid
Assessed Value
2022
$484
$41,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$86,000
100%
0%
$0/mo
