$282,000
NAL Estimated Property Value204 Zachary Ln, Bridge City, TX, 77611
$283,285 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size13,939 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN007621-000210
Lot Number21
SubdivisionMarsh Estates
Land UseVacant Land
Legal DescriptionMARSH ESTATES, LOT 21, ACRES 0.32
Census Tract022301
Assessed Land Value$18,156
Assessed Improvement Value$252,010
Assessment Year2025
About this property
This Roses IV A has an open floor plan with upgraded granite counters, luxury vinyl plank flooring added in all wet areas, framed bathroom mirrors and an additional gas line added. Special features; birch cabinets, LED lighting throughout, computer nook, formal dining room, breakfast room, 2 walk-in closets in master & more.
Investor Tools
$282,000
Estimated Property Value
$165,193Estimated Mortgage Balance
$116,807Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$283,284
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,537
$270,166
2025
$18,156
$252,010
$270,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,537
$270,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dsld Mortgage
Conventional
$174,510
No
First
Jun 13, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,193
$104,973
38%
59%
$1,047/mo
