$308,000
NAL Estimated Property Value20400 Lakeside Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size29,520 sqft
Building Information
Year Built2016
Stories1
Roof Type112
Garage Spaces10
Land Information
APN5365-00-16300
Lot Number163
SubdivisionGolden Trails
Land UseResidential
Legal DescriptionGOLDEN TRAILS, LOT 163, ACRES 0.680
Census Tract692301
Assessed Land Value$7,085
Assessed Improvement Value$214,273
Assessment Year2025
About this property
Charming multi-functional property on 1.36 acres! The main structure features a spacious shop complete with a 1/2 bath, plus attached living quarters offering a kitchen, living room, one bedroom, and full bath. Additionally, there is a separate small home, perfect for guests, featuring its own kitchen, living room, bathroom, and bedroom. The property also includes an RV hookup, making it ideal for extended stays. A unique property with endless potential!
Investor Tools
$308,000
Estimated Property Value
$242,970Estimated Mortgage Balance
$65,030Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,295 /month
Positive
Cash Flow Estimate:
$765 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,046
$202,034
2025
$7,085
$214,273
$221,358
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,046
$202,034
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$247,325
No
First
May 2, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,970
$119,030
32%
79%
$1,483/mo
