$235,000
NAL Estimated Property Value20403 Blue Beech Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size5,401 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN1150580050119
SubdivisionRaintree Vlg
Land UseResidential
Legal DescriptionTR 64 BLK 5 RAINTREE VLG SEC 1 R/P & EXTN
Census Tract542302
Assessed Land Value$55,404
Assessed Improvement Value$155,307
Assessment Year2025
About this property
Step into modern comfort with this beautifully updated 3 bed, 2 bath home! Enjoy peace of mind with a brand-new 30-year roof (March 2025). Inside, fresh paint sets the tone for a clean, stylish interior featuring stunning new quartz countertops, backsplash, and brand-new cabinets in the kitchen. Both bathrooms boast new tubs and elegant tile work. Additional upgrades include new doors throughout and a chic tiled fireplace that adds warmth and charm. This turnkey home blends quality updates with timeless design—schedule your showing today!
Investor Tools
$235,000
Estimated Property Value
$228,701Estimated Mortgage Balance
$6,299Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,741
$210,711
2025
$55,404
$155,307
$210,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,741
$210,711
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$232,800
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,701
$5,299
2%
97%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,896/mo
+$254/mo
11.0%
