$188,000
NAL Estimated Property Value20406 County Road 461, Brazoria, TX, 77422
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size14,401 sqft
Building Information
Year Built2023
Stories1
Land Information
APN5140-0261-000
Lot Number11
SubdivisionHoliday Shores
Land UsePublic Works
Legal DescriptionHOLIDAY SHORES (A0092 JNO MCNEEL) BLK 16 LOT 11A (ABEL GARCIA SD)
Census Tract663000
Assessed Land Value$34,850
Assessment Year2025
About this property
Build your dream home on this 10 beautiful acres on CR 461 near the San Bernard River. Front of property is cleared, back is wooded. Backs up to a 200+ acre tract. There are several chicken coop structures on the back right of the property. A driveway will need to be added for vehicle access-- contact county for culvert information. Property is currently ag exempt. Mapped boundaries are approximate.
Investor Tools
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,744
$34,850
2025
$34,850
N/A
$34,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,744
$34,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,000
100%
0%
$0/mo
