$287,912
NAL Estimated Property Value2041 Castleview Drive, Fort Worth, TX, 76120
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,711 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN22715B-2-41
Lot Number41
SubdivisionKingsbrook Estates
Land UseResidential
Legal DescriptionKINGSBROOK ESTATES BLOCK 2 LOT 41
Census Tract106514
Assessed Land Value$55,000
Assessed Improvement Value$232,912
Assessment Year2025
About this property
READY TO MOVE IN, THIS IS A BEAUTIFUL HOUSE WITH AN OPEN FLOOR PLAN TONS OF WINDOWS, FRESHLY PAINTED, HIGH CEILINGS, VERY NICE GRANITE COUNTERTOPS IN KITCHEN, MASTER BATH OFFER GARDEN TUB WITH SEPARATE SHOWER, NICE WALKING CLOSET, NICE BACKYARD WITH A PATIO AND WOOD DECK.
Investor Tools
$287,912
Estimated Property Value
$176,992Estimated Mortgage Balance
$110,920Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,727 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,253
$287,912
2025
$55,000
$232,912
$287,912
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,253
$287,912
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$201,286
Yes
First
Mar 25, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,992
$110,920
38%
61%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,207/mo
+$720/mo
8.0%
