$299,999
2041 Layla Drive, Waxahachie, TX, 75165
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Refrigerator, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2,971 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN90.8990.001.004.00.112
Lot Number4
SubdivisionVillaggio At Victron Park
Land UseResidential
Legal DescriptionLOT 4 BLK 1 VILLAGGIO AT VICTRON PARK 0.0682 AC
Census Tract060212
Assessed Land Value$60,000
Assessed Improvement Value$249,585
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$317,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,370
$309,585
2025
$60,000
$249,585
$309,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,370
$309,585
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$317,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
7.5%
