$338,000
NAL Estimated Property Value20410 Dawn Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Linoleum, Tile
Exterior
Lot Size17,245 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01747809130000
Lot Number13
SubdivisionLago Vista Sec 2
Land UseResidential
Legal DescriptionLOT 13 BLK E LAGO VISTA SEC 2
Census Tract037300
Assessed Land Value$60,487
Assessed Improvement Value$275,323
Assessment Year2025
About this property
CRS Listing. Nice home on large lot. Living room is open to dining and kitchen. Kitchen has plenty of counter space. Huge Master features a double vanity and huge walk in shower. In-law plan. Outdoor covered patio is perfect for entertaining. Plus enjoy all the Lago Vista amenities, fishing marina, parks, community pool, fitness center and much more!Restrictions: Yes
Investor Tools
$338,000
Estimated Property Value
$246,116Estimated Mortgage Balance
$91,884Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,180
$270,797
2025
$60,487
$275,323
$335,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,180
$270,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Unknown
$208,000
No
First
Jan 3, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,116
$89,884
26%
73%
$1,608/mo
