$298,000
NAL Estimated Property Value20411 Moon Walk Dr, Humble, TX, 77338
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,693 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1350240010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 DEERBROOK ESTATES SEC 7
Census Tract240903
Assessed Land Value$40,567
Assessed Improvement Value$231,475
Assessment Year2025
About this property
No Showings until Monday, November 30, 2020
Investor Tools
$298,000
Estimated Property Value
$231,368Estimated Mortgage Balance
$66,632Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,120
$272,042
2025
$40,567
$231,475
$272,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,120
$272,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$226,816
Yes
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,368
$48,632
17%
78%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,926/mo
+$300/mo
9.0%
