Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$399,428

NAL Estimated Property Value

20415 Bristol Bluff Ln, Richmond, TX, 77407

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,205 Sq Ft
price_per_sqft$170.07 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,742 sqft

Building Information

Year Built2014
Roof Type105
Garage Spaces2

Land Information

APN3528-11-001-0040-907
Lot Number4
SubdivisionGrand Mission Estates Sec 11
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 11, BLOCK 1, LOT 4
Census Tract672907
Assessed Land Value$99,000
Assessed Improvement Value$300,428
Assessment Year2025

About this property

Welcome home to 20415 Bristol Bluff Ln Richmond, TX 77407 in the wonderful Grand Mission Estates master planned community! This stunning one-story home features 4 bedrooms, 2 and a half bathrooms. Formal dining room just off the main entryway perfect for entertaining family and guests. Large inviting living room open to the kitchen and breakfast area with a beautiful gas log fireplace. Spacious kitchen with large island, granite countertops, gas range, electrolux oven, electrolux microwave, tile backsplash and walk-in pantry! Spacious primary bedroom with lots of natural light. Primary bathroom with his and hers vanities, garden tub, walk-in shower and walk-in closet. Three bedrooms near the front of the home with lots of natural light. Convenient mudroom area just off the main entrance and garage. Huge backyard with large screened in porch, lots of space for gardening, and entertaining! Make your appointment today!

Investor Tools

Property Icon
$399,428
Estimated Property Value
$291,168Estimated Mortgage Balance
$108,260Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,397 /month
Positive
Cash Flow Estimate:
$799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$1,150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,466
$399,428
2025
$99,000
$300,428
$399,428
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,466
$399,428

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$304,000
No
First
Jan 16, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,168
$108,260
27%
73%
$1,823/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,973/mo
+$77/mo
9.2%

City: Richmond

20415 Bristol Bluff Ln | Property Details | No Agent List