$279,000
NAL Estimated Property Value20418 Prince Edward Ct, Humble, TX, 77338
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
Exterior
Lot Size8,751 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1056350000012
Lot Number12
SubdivisionNorthshire
Land UseResidential
Legal DescriptionLT 12 BLK 6 NORTHSHIRE SEC 2
Census Tract240904
Assessed Land Value$45,750
Assessed Improvement Value$175,433
Assessment Year2025
About this property
Welcome to 20418 Prince Edward Ct. Conveniently located behind Deerbrook Mall and lots of shopping. This 4 bedroom/2 bath has so much to offer. Drive up 2 car detached garage. Dishwasher replaced in May and new oven replaced in June. Fresh paint in kitchen. Home did not flood.
Investor Tools
$279,000
Estimated Property Value
$185,570Estimated Mortgage Balance
$93,430Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$221,183
2025
$45,750
$175,433
$221,183
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$221,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Stand Alone First / Home Equity First Lien
$199,500
No
First
Aug 23, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,570
$91,430
33%
67%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,722/mo
+$504/mo
9.6%
