$335,000
NAL Estimated Property Value20418 Windsor Trace Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size6,875 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4792-01-003-0150-901
Lot Number15
SubdivisionLakemont Meadows Sec 1
Land UseResidential
Legal DescriptionLAKEMONT MEADOWS SEC 1, BLOCK 3, LOT 15
Census Tract672906
Assessed Land Value$41,600
Assessed Improvement Value$271,941
Assessment Year2025
About this property
Adorable one story in the quiet neighborhood of Lakemont Manor! Open floor plan. Den with fireplace. Split floor plan for extra privacy. Washer, dryer and refrigerator!
Investor Tools
$335,000
Estimated Property Value
$100,309Estimated Mortgage Balance
$234,691Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,358
$313,541
2025
$41,600
$271,941
$313,541
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,358
$313,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$103,058
No
First
Nov 14, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,309
$229,691
69%
30%
$618/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$618/mo
+$1,742/mo
8.5%
