$274,000
NAL Estimated Property Value20419 Hidden Point Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,898 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4790-05-002-0290-901
Lot Number29
SubdivisionLakemont Sec 5
Land UseResidential
Legal DescriptionLAKEMONT SEC 5, BLOCK 2, LOT 29
Census Tract672906
Assessed Land Value$32,383
Assessed Improvement Value$229,037
Assessment Year2025
About this property
Recent renovations through out entire home. Laminate flooring, stainless steel appliances with matching refrigerator. Freshly professional painted with two tone accents. No neighbors behind you. Quiet location in preferred sub division with area pool and recreation facilities. Easy access to the Westpark tollway
Investor Tools
$274,000
Estimated Property Value
$98,541Estimated Mortgage Balance
$175,459Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,467
$261,420
2025
$32,383
$229,037
$261,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,467
$261,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$110,025
No
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,541
$173,459
63%
36%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$660/mo
+$1,700/mo
10.3%
