$278,000
NAL Estimated Property Value20419 New Moon Trail, Crosby, TX, 77532
$295,668 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size11,374 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0980560000078
Lot Number78
SubdivisionIndian Shores
Land UseResidential
Legal DescriptionLT 78 BLK 1 INDIAN SHORES SEC 2
Census Tract251903
Assessed Land Value$57,330
Assessed Improvement Value$179,183
Assessment Year2025
About this property
Large Lot in Indian Shores with no back neighbor. This home has a large livingrom with gas fireplace. You can relax knowing that the Roof and AC have recently been replaced. This home has updated windows and also an updated Primary bathroom. The tranquil back yard with gazebo is where you can relax with the woods as your backdrop. Attic has radiant barrier for energy efficiency. This home has so much to offer and it move in ready.
Investor Tools
$278,000
Estimated Property Value
$0Estimated Mortgage Balance
$278,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$295,667
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,517
$236,513
2025
$57,330
$179,183
$236,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,517
$236,513
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$105/mo
+$1,617/mo
7.4%
