$640,734
NAL Estimated Property Value2042 Crisfield Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size17,229 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6015-22-002-0260-907
Lot Number26
SubdivisionNew Territory Parcel Sf-22
Land UseResidential
Legal DescriptionNEW TERRITORY PARCEL SF-22, BLOCK 2, LOT 26
Census Tract673903
Assessed Land Value$132,467
Assessed Improvement Value$508,267
Assessment Year2025
About this property
Well-maintained 4-bed and 3.5-bath home in the heart of New Territory; High ceiling living room; Master bedroom has its own study area; Formal dining and formal study; Over-sized backyard with private swimming pool; Over-sized Cul-de-sac premium lot, quiet with great privacy; Roof replaced in 2016; AC replaced in 2016; Foundation repair in 2017 with warranty! Fast sale! Motivated owners!
Investor Tools
$640,734
Estimated Property Value
$239,525Estimated Mortgage Balance
$401,209Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,844 /month
Positive
Cash Flow Estimate:
$1,281 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,051/month
$1,060/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,410
$640,734
2025
$132,467
$508,267
$640,734
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,410
$640,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$276,500
No
First
Aug 26, 2019
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,525
$401,209
62%
37%
$1,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,718/mo
+$622/mo
6.3%
