$669,000
NAL Estimated Property Value2043 Harbor Way 302, Graford, TX, 76449
$669,801 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2010
Garage Spaces1
Land Information
APN016777770
Lot Number5R
SubdivisionHill Country Harbor Condos
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR CONDOS PH 1A BLK A LT 5R UNIT #302 (IMP ONLY)
Census Tract000100
Assessed Improvement Value$644,780
Assessment Year2025
About this property
RARE top floor condo with oversized bonus space! This turn key,fully furnished condo is ready to entertain friends and family. Hand scraped hardwood floors,stainless steel appliances,and granite counters are just a few highlights! Enjoy a large second living space with additional half bath. This space is currently being used as a media area and place to play pool! Vaulted ceilings greet you in the open concept living,kitchen,dining area and continue out on the large patio with stunning lake views! This property offers it all!
Investor Tools
$669,000
Estimated Property Value
$0Estimated Mortgage Balance
$669,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$669,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,014 /month
Positive
Cash Flow Estimate:
$1,338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,294/month
$5,850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,178
$644,780
2025
N/A
$644,780
$644,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,178
$644,780
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$669,000
100%
0%
$0/mo
