$568,000
NAL Estimated Property Value2043 Harbor Way 303, Graford, TX, 76449
$606,460 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2010
Garage Spaces1
Land Information
APN016777780
Lot Number5R
SubdivisionHill Country Harbor Condos
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR CONDOS PH 1A BLK A LT 5R UNIT #303 (IMP ONLY)
Census Tract000100
Assessed Improvement Value$537,210
Assessment Year2025
About this property
Stunning TOP FLOOR end unit condo with gorgeous lake views within the amenity rich Harbor Community. This very well appointed condo offers a large open concept living, kitchen, dining space! Three generous sized bedrooms and three full baths! Hand scraped hardwood floors, stainless steel appliances, and granite counters are just a few highlights in the property. Step outside and enjoy the large wrap around patio with gorgeous views of Possum Kingdom Lake!
Investor Tools
$568,000
Estimated Property Value
$0Estimated Mortgage Balance
$568,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$606,459
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$932/month
$5,850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,339
$537,210
2025
N/A
$537,210
$537,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,339
$537,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$568,000
100%
0%
$0/mo
