$329,000
NAL Estimated Property Value20431 Perryoak Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size12,158 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1065590000046
Lot Number46
SubdivisionPinehurst Of Atascocita
Land UseResidential
Legal DescriptionLT 46 BLK 8 PINEHURST OF ATASCOCITA SEC 2
Census Tract250802
Assessed Land Value$74,847
Assessed Improvement Value$241,503
Assessment Year2025
About this property
Beautifully renovated home on the Atascocita Shores Golf Course! This 3 bedroom 2 bathroom home features a completely redone kitchen with brand new appliances, quartz countertops, and a movable island. Nothing was left untouched, this home has a completely new A/C system along with ductwork. New double pane windows and LED lighting was installed for energy efficiency. New flooring throughout as well as a neutral color schemes inside and out for you to make your own. NO FLOODING!
Investor Tools
$329,000
Estimated Property Value
$341,796Estimated Mortgage Balance
$329,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,982
$316,350
2025
$74,847
$241,503
$316,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,982
$316,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$362,316
Yes
First
Apr 3, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,796
N/A
0%
104%
$2,173/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,673/mo
$-383/mo
8.4%
