$267,300
NAL Estimated Property Value20434 Blue Juniper Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,630 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1150580050019
Lot Number19
SubdivisionRaintree Vlg
Land UseResidential
Legal DescriptionLT 19 BLK 5 RAINTREE VLG SEC 1 R/P & EXTN
Census Tract542302
Assessed Land Value$57,000
Assessed Improvement Value$210,300
Assessment Year2025
About this property
Beautiful and cozy two-story home for lease in Katy featuring 3 bedrooms, 2 full bathrooms, and a convenient half bath. This home offers a comfortable layout with plenty of space for everyday living, a spacious lot, and an attached 2-car garage. Located in the Raintree Village area, this property is a great option for tenants looking for a well-kept home in an established neighborhood with easy access to the Katy area. Ready for its next tenant to enjoy.
Investor Tools
$267,300
Estimated Property Value
$184,987Estimated Mortgage Balance
$82,313Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,604 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,077
$267,300
2025
$57,000
$210,300
$267,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,077
$267,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$170,848
Yes
First
May 2, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,987
$82,313
30%
69%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,278/mo
+$872/mo
9.7%
