$262,000
NAL Estimated Property Value2044 Matador Ranch Rd, Fort Worth, TX, 76134
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size4,996 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN25119-6-9
Lot Number9
SubdivisionMatador Ranch Addition
Land UseResidential
Legal DescriptionMATADOR RANCH ADDITION BLOCK 6 LOT 9
Census Tract111020
Assessed Land Value$40,000
Assessed Improvement Value$203,771
Assessment Year2025
About this property
Multiple offers, due by Monday at 3pm.Good as NEW 3 bed 2 bath home. Open floor concept with large living room and kitchen with all new wood look & ceramic tile floors, real wood cabinets, bay window breakfast nook and energy star appliances. Master bedroom is split from secondary bedrooms. French doors take you into the large master bath with garden tub, walk-in shower and huge closet! Beautiful landscaped front yard. Great home for any family and move-in ready!
Investor Tools
$262,000
Estimated Property Value
$215,781Estimated Mortgage Balance
$46,219Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,940
$243,771
2025
$40,000
$203,771
$243,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,940
$243,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$237,650
No
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,781
$46,219
17%
82%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,725/mo
+$202/mo
8.8%
