$189,287
NAL Estimated Property Value20457 Fieldtree Dr, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Free-Standing Range, Refrigerator, Dishwasher, Washer/Dryer
Exterior
Lot Size2,997 sqft
Building Information
Year Built1973
Stories2
Garage Spaces2
Land Information
APN1040810000002
Lot Number2
SubdivisionNorthshire T/H
Land UseResidential
Legal DescriptionLT 2 NORTHSHIRE T/H SEC 1 U/R
Census Tract240904
Assessed Land Value$28,050
Assessed Improvement Value$161,237
Assessment Year2025
About this property
Well established neighborhood. This home features four bedrooms and 3.5 baths. Tile throughout the entire first floor. Many upgrades to the kitchen, light fixtures and bathrooms. Humble school district. Located minutes away from shopping, restaurants, IAH airport and about a 20 min drive to downtown.
Investor Tools
$189,287
Estimated Property Value
$120,182Estimated Mortgage Balance
$69,105Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,136 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,536
$189,287
2025
$28,050
$161,237
$189,287
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,536
$189,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$135,000
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,182
$69,105
36%
63%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,660/mo
+$62/mo
10.9%
