Last 24 Hours
$64,000
NAL Estimated Property Value205 Big SPUR N, Horseshoe Bay, TX, 78657
Off Market
About this property
Level lot and easy to build! Few trees, back to FM 2147 so you will have open view and no one will build behind you! walking distance to the golf course right across from this lot. You also have Slick Rock Golf Course just 0.3 miles! All utilities available on the street! just a perfect lot to find. The lot next to it 5057 is also for sale, you can combine them both and build your big home or just have a huge yard with a pool!
Investor Tools
$64,000
Estimated Property Value
$598,402Estimated Mortgage Balance
$64,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$384 /month
Positive
Cash Flow Estimate:
$128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$41/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$168
$31,500
2025
$31,500
N/A
$31,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$168
$31,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstcapital Bank Of Texas Na
Conventional
$659,050
No
First
Jun 25, 2021
Jun 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,402
N/A
0%
935%
$3,952/mo
12.4%