$132,000
NAL Estimated Property Value205 CALLE AMISTOSA E-223, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1974
Stories1
Land Information
APN01-4580-0050-2010-00
SubdivisionAmigoland Villas I
Land UseResidential
Legal DescriptionAMIGOLAND VILLAS I BLDG E APT 201-AMIGOLAND VILLA PT BLKS 1 & 2
Census Tract014001
Assessed Land Value$2,230
Assessed Improvement Value$81,716
Assessment Year2025
About this property
Great investment opportunity. 2 bed 2 bath upstairs condo close to downtown Brownsville. This condo is well maintained and currently under lease until March 2026.
Investor Tools
$132,000
Estimated Property Value
$0Estimated Mortgage Balance
$132,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$731
$60,370
2025
$2,230
$81,716
$83,946
No
Tax History
Year
Tax Paid
Assessed Value
2025
$731
$60,370
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
