$621,000
NAL Estimated Property Value205 Dunkeld Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Free-Standing Range, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPlayground, Private Yard, RV Hookup
Lot Size18,500 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01569501020000
Lot Number666
SubdivisionBriarcliff Inc Sec 15
Land UseResidential
Legal DescriptionLOT 666 BRIARCLIFF INC SEC 15
Census Tract035200
Assessed Land Value$136,804
Assessed Improvement Value$359,085
Assessment Year2025
About this property
Nestled on nearly a 1/2 acre corner lot, this farmhouse-meets-traditional style home features an enormous back yard w/expansive back deck & many recent upgrades. Gleaming hardwoods, cozy fireplace, vaulted ceilings, open plan, huge kitchen, & recent granite & backsplash really make this home shine. Spacious plan w/ 4 bdrms + game room & tons of storage. Enjoy community lake access, golf, greenbelt (across the street,) trails & park (2 blocks away.) LT schools. 15 mins to Galleria! COME LIVE LAKE TRAVIS!Restrictions: Yes
Investor Tools
$621,000
Estimated Property Value
$309,155Estimated Mortgage Balance
$312,416Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,726 /month
Positive
Cash Flow Estimate:
$1,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,316
$487,006
2025
$136,804
$359,085
$495,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,316
$487,006
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$335,400
No
First
Feb 10, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,155
$226,845
42%
50%
$2,011/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,226/mo
+$190/mo
4.7%
