Last 24 Hours
$249,000
NAL Estimated Property Value205 E Border St, Rio Vista, TX, 76093
Off Market
3 Beds
2 Bath
1,296 Sq Ft
Single Family Residence
$1.02 / sqft
Built in 2017Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
Exterior
Lot Size8,276 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN126.4200.00336
Lot Number3B
Land UseResidential
Legal DescriptionLOT 3B BLK 11 CITY OF RIO VISTA
Census Tract130603
Assessed Land Value$51,000
Assessed Improvement Value$138,663
Assessment Year2025
About this property
This traditional 1296 sqft home has 3 bedrooms, 2 bathrooms and an attached 2 car garage. The house was built in 2017 and features granite countertops, large backyard with a privacy fence, and a beautiful brick exterior with porch. No pets and no smoking. Monthly yard maintenance is furnished by the landlord.
Investor Tools
$249,000
Estimated Property Value
$105,431Estimated Mortgage Balance
$143,569Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,035
$189,663
2025
$51,000
$138,663
$189,663
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,035
$189,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Waldrip
Building Or Construction Loan
$130,000
No
First
Apr 10, 2017
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,431
$143,569
57%
42%
$780/mo
12.4%