Last 24 Hours
$515,000
205 E Byron Nelson Boulevard, Roanoke, TX, 76262
On Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size13,504 sqft
Land Information
APNR68941
SubdivisionMep & Prr
Land UseCommercial
Legal DescriptionA0923A MEP & PRR, TR 19, .31 ACRES, OLD DCAD TR #6(3)
Census Tract020311
Assessed Land Value$472,640
Assessment Year2025
About this property
Locally known as the Treehouse lot. Seller has demolished the old building and the lot is ready for your new business endeavor. Located at the intersection of Oak Street (the unique dining capital of Texas!) and Byron Nelson Blvd (Business HWY 114.)
Investor Tools
$660,267Estimated Mortgage Balance
$472,640Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$821/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,486
$472,640
2025
$472,640
N/A
$472,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,486
$472,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$730,000
No
First
May 13, 2021
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$660,267
N/A
0%
140%
$4,377/mo
12.4%