$283,570
NAL Estimated Property Value205 E Stegall Rd Ste Gall, Waco, TX, 76706
$339,149 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater
FlooringCarpet, Laminate, Other
Exterior
Exterior FeaturesStorage, Other
Lot Size9,801 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces1
Land Information
APN440120000127005
Lot Number3B
SubdivisionRobinson Ot
Land UseResidential
Legal DescriptionROBINSON OT LOT 3B BLOCK 20 ACRES .225
Census Tract002000
Assessed Land Value$21,370
Assessed Improvement Value$262,200
Assessment Year2025
About this property
Welcome to 205 E Stegall Dr. in Robinson, TX. Conveniently located near Robinson ISD Schools and HWY 77. This home features 1,800 sq/ft of living space, 3 bedrooms, and 3 full baths. Outside you'll find an attached carport, large backyard, wood fencing on three sides, and fresh TIF-TUF Bermuda sod from King Ranch in the front yard. Don't miss out on this gem in the heart of Robinson, schedule your private showing today!
Investor Tools
$283,570
Estimated Property Value
$184,107Estimated Mortgage Balance
$99,463Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$339,149
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,701 /month
Positive
Cash Flow Estimate:
$567 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,059
$283,570
2025
$21,370
$262,200
$283,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,059
$283,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Fha
$186,558
Yes
First
Aug 11, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,107
$99,463
35%
65%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,119/mo
+$211/mo
5.6%
