$450,000
205 Fm 148, Terrell, TX, 75160
On Market
Commercial
Highlights
Interior
FlooringDirt
Exterior
Lot Size18,905 sqft
Land Information
APN00.0890.0000.0001.00.06.06
Lot Number1R
SubdivisionDewberry 4th
Land UseCommercial
Legal DescriptionDEWBERRY 4TH, BLOCK 2, LOT 1R; (REPLAT 3/228) (REPLAT 3/228)
Census Tract050500
Assessed Land Value$170,145
Assessment Year2025
Investor Tools
$94,544Estimated Mortgage Balance
$75,601Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,995
$170,145
2025
$170,145
N/A
$170,145
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,995
$170,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Araceli Cardoso
Seller Carryback / Seller Financing / Seller Take-Back
$114,000
No
First
Jan 19, 2018
May 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,544
$75,601
44%
56%
$684/mo
