$378,000
NAL Estimated Property Value205 Green Cedar Dr, League City, TX, 77573
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2354-0003-0009-000
Lot Number9
SubdivisionCedar Landing Sec 2 (2000) Abst 9
Land UseResidential
Legal DescriptionCEDAR LANDING SEC 2 (2000) ABST 9, BLOCK 3, LOT 9, ACRES 0.172
Census Tract720508
Assessed Land Value$32,280
Assessed Improvement Value$322,848
Assessment Year2025
About this property
EXCELLENT RENTAL PROPERTY - GRANITE COUNTER TOPS IN KITCHEN & BATHS, HUGE BREAKFAST AREA OFF KITCHEN WITH GRANITE TOPPED SIT DOWN BREAKFAST BAR OR BUTLER'S PANTRY. STAND UP BAR IN DEN, FORMAL BONUS/GAME ROOM WITH ADDED FRENCH DOORS. HUGE DEN WITH GAS FIREPLACE, HUGE COVERED PATIO IN BACK WITH CEILING FANS. FORMAL STUDY AT FRONT OF HOME WITH FRENCH DOORS, TWO CAR ATTACHED GARAGE, MASTER BATH WITH OVAL GARDEN TUB AND SEPARATE SHOWER, ALSO FEATURES A GUEST HALF BATH. LOTS OF EXTRA STORAGE & BUILT-INS.
Investor Tools
$378,000
Estimated Property Value
$103,948Estimated Mortgage Balance
$274,052Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,373
$355,128
2025
$32,280
$322,848
$355,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,373
$355,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Capital Funding Corp
Conventional
$128,500
No
First
Mar 15, 2017
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,948
$274,052
72%
27%
$771/mo
