$869,400
NAL Estimated Property Value205 Gunn Ranch Rd, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size1 acre
Building Information
Year Built2014
Stories1
Garage Spaces2
Land Information
APNR-20-9987-060A-0009
Lot Number9
Land UseResidential
Legal DescriptionS10081 - WOODS OF FOUNTAINWOOD SEC 6, BLOCK A, LOT 9, ACRES 1
Census Tract020109
Assessed Land Value$195,000
Assessed Improvement Value$674,400
Assessment Year2025
About this property
You simply must see this amazing home under construction just a few weeks away from completion. Located in the small friendly neighborhood of just 21 other high end custom homes, this Fredrickson Built home is sure to impress. Soaring ceilings with exposed wood trusses, an enormous back patio for entertaining, & a separate play room perfect for the kids or as a media room, this house is beautiful. Stainless appliances, granite counters, and custom cabinets throughout.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$869,400
Estimated Property Value
$549,230Estimated Mortgage Balance
$321,019Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,216 /month
Positive
Cash Flow Estimate:
$1,739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,255
$869,400
2025
$195,000
$674,400
$869,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,255
$869,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan J Mccarty
Seller Carryback / Seller Financing / Seller Take-Back
$461,267
No
First
Nov 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,230
$320,170
36%
63%
$3,366/mo
