$65,000
205 Hill St, Copperas Cove, TX, 76522
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesOther, See Remarks
Exterior
Exterior FeaturesStorage
Lot Size4,269 sqft
Building Information
Year Built1962
Land Information
APN0-17-49-5100
Land UseResidential
Legal Description0276 W H DAVIS, ACRES .098
Census Tract010601
Assessed Land Value$20,000
Assessed Improvement Value$18,210
Assessment Year2025
About this property
FINISH THIS FLIP! The work has been started for you - new windows included, foundation leveled (no paperwork) and property gutted and ready for the next owner's vision! Interior Pics are coming! Also, there are two Conex boxes on the property used as storage! Check this one out for your next investment!
Investor Tools
$0Estimated Mortgage Balance
$69,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$414 /month
Positive
Cash Flow Estimate:
$138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$531
$38,210
2025
$20,000
$18,210
$38,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$531
$38,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$69,000
100%
0%
$0/mo
