$137,000
NAL Estimated Property Value205 Huisache St, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Refrigerator
FlooringVinyl, Wood
Exterior
Lot Size5,894 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5850-1320-000
Lot Number34
SubdivisionArea B-C-D-E-G-H-J-K-L Etc
Land UseResidential
Legal DescriptionAREA B-C-D-E-G-H-J-K-L ETC (LAKE JACKSON) BLK 3 LOT 34 AREA L
Census Tract663200
Assessed Land Value$21,220
Assessed Improvement Value$91,550
Assessment Year2025
About this property
Close to shopping and businesses, this cute 2-1-1 home is perfect for anyone looking to make a place of their own in the heart of Lake Jackson! Perfect for anyone looking to try their hand at a DIY project or an investment property! Original hardwood floors! Range (2019) and refrigerator (2015) included! Complete air and heating system replacement and new 30-year roof installed in 2015! Water heater installed in 2014! Home did not flood during Hurricane Harvey!
Investor Tools
$137,000
Estimated Property Value
$87,324Estimated Mortgage Balance
$49,676Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$61
$103,072
2025
$21,220
$91,550
$112,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$61
$103,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$98,090
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,324
$42,676
32%
64%
$589/mo
