$350,524
NAL Estimated Property Value205 Magnum Force Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-050A-0090
Lot Number90
Land UseVacant Land
Legal DescriptionS12838 - EASTWOOD SEC 5, BLOCK A, LOT 90
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$285,524
Assessment Year2025
About this property
Lovely 5 bedroom, 3 bath, two-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-e windows. make this home yours today!
Investor Tools
$350,524
Estimated Property Value
$354,449Estimated Mortgage Balance
$350,524Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,103 /month
Positive
Cash Flow Estimate:
$701 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$686/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,477
$350,524
2025
$65,000
$285,524
$350,524
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,477
$350,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$358,096
Yes
First
Oct 21, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,449
N/A
0%
101%
$2,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$2,459/mo
$-469/mo
6.8%
