Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$178,411

NAL Estimated Property Value

205 Margarita Dr, Killeen, TX, 76542

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,241 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.16 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.75Bathrooms Full 1.75
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave
FlooringCarpet, Tile

Building Information

Year Built1977
Stories1
Roof Type105
Garage Spaces2

Land Information

APN72301
Lot Number6
SubdivisionBellaire Heights 1st Ext
Land UseResidential
Legal DescriptionBELLAIRE HEIGHTS 1ST EXT, BLOCK 002, LOT 0006
Census Tract023103
Assessed Land Value$33,000
Assessed Improvement Value$145,411
Assessment Year2025

About this property

Come explore this delightful 3-bedroom, 2-bath home, ideally situated near shopping centers and restaurants for ultimate convenience. Highlights include a spacious 2-car garage, ceiling fans in every bedroom, a fenced backyard, and a covered patio perfect for outdoor gatherings. Schedule your showing today.

Investor Tools

Property Icon
$178,411
Estimated Property Value
$162,057Estimated Mortgage Balance
$16,354Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,355
$178,411
2025
$33,000
$145,411
$178,411
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,355
$178,411

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$173,910
Yes
First
Sep 22, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,057
$16,354
9%
91%
$1,043/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,043/mo
+$437/mo
10.0%

City: Killeen

205 Margarita Dr | Property Details | No Agent List