$314,667
NAL Estimated Property Value205 Mcfarland St, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-15-3330-223D-0010
Lot Number10
Land UseResidential
Legal DescriptionS11833 - MORNINGSTAR PH 2 SEC 2 & 3, BLOCK D, LOT 10
Census Tract020120
Assessed Land Value$85,000
Assessed Improvement Value$229,667
Assessment Year2025
About this property
Brand NEW energy-efficient home ready October 2019! L-shaped kitchen open to dining and family rooms. Private master suite features a large shower and walk-in closet. Espresso cabinets, white subway tile backsplash, salt 'n pepper granite counters, light tile, and greige carpet in our Bold package. Community amenities include a clubhouse, pool, trails, and more. Known for their energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving thousands on utility bills.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$314,667
Estimated Property Value
$187,154Estimated Mortgage Balance
$127,513Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,536
$314,667
2025
$85,000
$229,667
$314,667
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,536
$314,667
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$214,651
No
First
Nov 26, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,154
$127,513
40%
59%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,647/mo
+$441/mo
8.0%
