$404,000
NAL Estimated Property Value205 Mint Lane, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size9,453 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN7338-D-29
Lot Number29
SubdivisionCinnamon Ridge
Land UseResidential
Legal DescriptionCINNAMON RIDGE BLOCK D LOT 29
Census Tract113520
Assessed Land Value$108,550
Assessed Improvement Value$246,450
Assessment Year2025
About this property
Quaint 3 bdrm, 2 bath home in Euless, Cinnamon Ridge, GCISD Schools. Freshly painted and ready to move into. No carpet, brick wood burning fireplace in family room. Large backyard with mature tree and storage building and 13x15 wooden deck. Recent updates include interior painting 12.2020, gutters 8.2020, new kitchen windows 9.2020, units , Ideal for young families and investors. We have received multiple offers. Please submit your best and final offers by 5pm Friday December 11th. note-ac units were mistakenly reported as new; they are original
Investor Tools
$404,000
Estimated Property Value
$252,440Estimated Mortgage Balance
$151,560Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,610
$355,000
2025
$108,550
$246,450
$355,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,610
$355,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$281,300
No
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,440
$151,560
37%
62%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,687/mo
+$763/mo
7.3%
